{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["部门预算支出预算表-政府经济"],"read":"whole","date_system":"1900"}

{"sheet":"部门预算支出预算表-政府经济","index":0,"n_rows":13,"n_cols":19,"rows_kept":13,"merged":[[0,0,0,3],[1,0,1,18],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,3,18]]}
[]
["2026年单位预算政府经济预算表"]
[{"$nulls":18},"单位：元"]
["科目编码",null,null,"单位代码","单位名称(项目名称)","收入总计","一般预算资金",{"$nulls":4},"基金预算","国有资本经营预算资金","财政专户管理资金","预算单位资金","提前告知专项转移支付"]
["类","款","项",{"$nulls":3},"小计","人员经费","公用经费","特定目标类","其他运转类",{"$nulls":4},"小计","一般预算","基金预算","国有资本经营预算资金"]
[{"$nulls":3},"021002","  北京开放大学怀柔分校",8644247,5814247,5540243,274004,{"$nulls":4},2120000,710000]
["505",{"$nulls":3},"   对事业单位经常性补助",8238067,5708067,5434063,274004,{"$nulls":4},1920000,610000]
["505","01",null,null,"   工资福利支出",6479063,5434063,5434063,{"$nulls":5},1045000]
["505","02",null,null,"   商品和服务支出",1759004,274004,null,274004,{"$nulls":4},875000,610000]
["506",{"$nulls":3},"   对事业单位资本性补助",300000,{"$nulls":7},200000,100000]
["506","01",null,null,"   资本性支出",300000,{"$nulls":7},200000,100000]
["509",{"$nulls":3},"   对个人和家庭的补助",106180,106180,106180]
["509","05",null,null,"   离退休费",106180,106180,106180]