{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["单位预算支出预算表-政府经济"],"read":"whole","date_system":"1900"}

{"sheet":"单位预算支出预算表-政府经济","index":0,"n_rows":17,"n_cols":19,"rows_kept":17,"merged":[[0,0,0,3],[1,0,1,18],[3,0,3,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,3,10],[3,11,4,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,3,18]]}
[]
["2026年单位预算政府经济预算表"]
[{"$nulls":18},"单位：元"]
["科目编码",null,null,"单位代码","单位名称(项目名称)","收入总计","一般预算资金",{"$nulls":4},"基金预算","国有资本经营预算资金","财政专户管理资金","预算单位资金","提前告知专项转移支付"]
["类","款","项",{"$nulls":3},"小计","人员经费","公用经费","特定目标类","其他运转类",{"$nulls":4},"小计","一般预算","基金预算","国有资本经营预算资金"]
[{"$nulls":3},"021001","  北京京北职业技术学院本级",{"v":104445894.98,"d":"104445895"},{"v":86045894.98,"d":"86045895"},64776655,9522480,{"v":11746759.98,"d":"11746760"},{"$nulls":3},18000000,400000]
["505",{"$nulls":3},"   对事业单位经常性补助",89294779,74539779,63845299,9522480,1172000,{"$nulls":3},14465000,290000]
["505","01",null,null,"   工资福利支出",66585299,63845299,63845299,{"$nulls":5},2650000,90000]
["505","02",null,null,"   商品和服务支出",22709480,10694480,null,9522480,1172000,{"$nulls":3},11815000,200000]
["506",{"$nulls":3},"   对事业单位资本性补助",{"v":12131609.98,"d":"12131610"},{"v":9096609.98,"d":"9096610"},null,null,{"v":9096609.98,"d":"9096610"},{"$nulls":3},3035000]
["506","01",null,null,"   资本性支出",{"v":12131609.98,"d":"12131610"},{"v":9096609.98,"d":"9096610"},null,null,{"v":9096609.98,"d":"9096610"},{"$nulls":3},3035000]
["508",{"$nulls":3},"   对企业资本性支出",110000,{"$nulls":8},110000]
["508","03",null,null,"   资本金注入",110000,{"$nulls":8},110000]
["509",{"$nulls":3},"   对个人和家庭的补助",2909506,2409506,931356,null,1478150,{"$nulls":3},500000]
["509","01",null,null,"   社会福利和救助",51816,51816,48216,null,3600]
["509","02",null,null,"   助学金",1974550,1474550,null,null,1474550,{"$nulls":3},500000]
["509","05",null,null,"   离退休费",883140,883140,883140]